2008	2007	2006
Turnover	EUR mill.	2,263	2,181	1,990
change	%	3.8	9.6	6.3
Operating profit from operations	EUR mill.	7	97	11
in relation to turnover	%	0.3	4.4	0.6
Operating profit/loss	EUR mill.	-52	142	-11
in relation to turnover	%	-2.3	6.5	-0.5
Profit before extraordinary items	EUR mill.	-56	139	-15
in relation to turnover	%	-2.5	6.4	-0.7
Profit before taxes	EUR mill.	-56	139	-15
in relation to turnover	%	-2.5	6.4	-0.7
Consolidated balance sheet
Non-current assets	EUR mill.	1,398	1,245	1,108
Short-term receivables	EUR mill.	659	864	544
Non-current assets held for sale	EUR mill.	19	35	8
Assets total	EUR mill.	2,076	2,144	1,660
Shareholders equity and minority interests	EUR mill.	773	987	601
Liabilities, total	EUR mill.	1,303	1,157	1,059
Shareholders' equity and liabilities, total	EUR mill.	2,076	2,144	1,660
Gross capital expenditure	EUR mill.	233	326	252
Gross capital expenditure in relation to turnover	%	10.3	15.0	12.7
Return on equity (ROE)	%	-4.8	12.9	-2.0
Return on capital employed (ROCE)	%	-2.5	14.2	-0.1
Average capital employed	EUR mill.	1,190	1,122	938
Increase in share capital	EUR mill.	0	0	0
Dividend for the financial year 1)	EUR mill.	0	32	9
Earnings/share	EUR	-0.33	1.04	-0.14
Earnings/share adjusted for option rights (with diluted effect)	EUR	-0.33	1.04	-0.14
Result/share (number of shares at the end of financial year)	EUR	-0.33	0.79	-0.15
Equity/share	EUR	6.04	7.70	6.14
Dividend/share 1)	EUR	0.00	0.25	0.10
Dividend/earnings	%	0.0	31.5	-64.4
Effective dividend yield	%	0.0	3.1	0.8
P/CEPS		5.2	2.5	12.5
Cash flow/share	EUR	0.9	3.2	1.0
P/E ratio		-14.82	7.79	-88.05
Equity ratio	%	38.1	47.1	37.2
Net debt-to-equity (Gearing)	%	-11.6	-22.5	7.1
Adjusted Gearing	%	63.2	35.1	112.8
Interest bearing debt	EUR mill.	302	318	337
Liquid funds	EUR mill.	392	540	294
Net interest bearing debt	EUR mill.	-90	-222	43
in relation to turnover	%	-4.0	-10.2	2.2
Net financing income (+) / expenses (-)	EUR mill.	-5	-3	-4
in relation to turnover	%	-0.2	-0.1	-0.2
Net interest expenses	EUR mill.	2	-5	-3
in relation to turnover	%	0.1	-0.2	-0.2
Operational cash flow	EUR mill.	120	302	96
Operational cash flow in relation to turnover	%	5.3	13.8	4.8
Average number of shares adjusted for the share issue	number of	127,969,796	98,032,358	96,690,131
Average number of shares at the end of the financial year (with diluted effect)	number of	127,969,796	98,032,358	96,690,131
Number of shares adjusted for the share issue at the end of the financial year	number of	127,969,796	98,032,358	97,782,880
Number of shares at the end of the financial year (with diluted effect)	number of	127,969,796	98,032,358	97,782,880
Number of shares at the end of the financial year	number of	128,136,115	128,136,115	88,756,358
Personnel on average		9,595	9,480	9,598

The number of personnel are averages and adjusted for part-time employees.
1) The dividend is a proposal of the Board of Directors to the Annual General Meeting.