2007		2006		2005
Turnover		EUR mill.		2,181		1,990		1,871
- change		%		9.6		6.3		11.2
EBITDA		EUR mill.		256		96		173
- in relation to turnover		%		11.7		4.8		9.2
Operating profit from operations		EUR mill.		97		11		70
- in relation to turnover		%		4.4		0.6		3.7
Operating profit		EUR mill.		142		-11		82
- in relation to turnover		%		6.5		-0.5		4.4
Profit before extraordinary items		EUR mill.		139		-15		88
- in relation to turnover		%		6.4		-0.7		4.7
Profit before taxes		EUR mill.		139		-15		88
- in relation to turnover		%		6.4		-0.7		4.7
Consolidated balance sheet
Non-current assets		EUR mill.		1,248		1,108		927
Short-term receivables		EUR mill.		863		544		711
Non-current assets held for sale		EUR mill.		35		8		0
Assets total		EUR mill.		2,146		1,660		1,638
Shareholders equity and minority interests		EUR mill.		987		601		674
Liabilities, total		EUR mill.		1,159		1,059		964
Shareholders' equity and liabilities, total		EUR mill.		2,146		1,660		1,638
Gross capital expenditure		EUR mill.		326		252		58
Gross capital expenditure in relation to turnover		%		15.0		12.7		3.1
Return on equity (ROE)		%		12.9		-2.0		9.8
Return on capital employed (ROCE)		%		14.2		-0.1		11.1
Average capital employed		EUR mill.		1,122		938		901
Dividend for the financial year 1)		EUR mill.		32		9		22
Earnings/share		EUR		1.04		-0.14		0.66
Earnings/share adjusted for option rights (with diluted effect)		EUR		1.04		-0.14		0.64
Result/share (number of shares at the end of financial year)		EUR		0.79		-0.15		0.71
Equity/share		EUR		7.70		6.14		6.91
Dividend/share 1)		EUR		0.25		0.10		0.25
Dividend/earnings		%		31.5		-64.4		34.3
Effective dividend yield		%		3.1		0.8		2.1
P/CEPS				2.5		12.5		5.9
Cash flow/share		EUR mill.		3.2		1.0		2.0
P/E ratio				7.79		-88.05		18.12
Equity ratio		%		47.0		37.2		42.2
Net debt-to-equity (Gearing)		%		-22.5		7.1		-25.1
Adjusted Gearing		%		35.1		112.8		66.8
Interest bearing debt		EUR mill.		318		337		263
Liquid funds		EUR mill.		540		294		418
Net interest bearing debt		EUR mill.		-222		43		-155
- in relation to turnover		%		-10.2		2.2		-8.3
Net financing income (+)/expenses (-)		EUR mill.		-3		-4		6
- in relation to turnover		%		-0.1		-0.2		0.3
Net interest expenses		EUR mill.		-5		-3		-3
- in relation to turnover		%		-0.2		-0.2		-0.2
Operational cash flow		EUR mill.		302		96		192
Operational cash flow in relation to turnover		%		13.8		4.8		10.3
Average number of shares adjusted for the share issue		number of		98,032,358		96,690,131		94,030,008
Average number of shares at the end of the financial year (with diluted effect)		number of		98,032,358		96,690,131		97,115,341
Number of shares adjusted for the share issue at the end of the financial year		number of		98,032,358		97,782,880		96,447,411
Number of shares at the end of the financial year (with diluted effect)		number of		98,032,358		97,782,880		97,783,271
Number of shares at the end of the financial year		number of		128,136,115		88,756,358		86,804,113
Personnel on average				9,480		9,598		9,447

The number of personnel are averages and adjusted for part-time employees.

1) The dividend is a proposal of the Board of Directors to the Annual General Meeting.