| KEY FIGURES EUR mill. |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
2008 |
2007 |
Change |
2008 |
2007 |
Change |
2007 |
| |
1 July- |
1 July- |
% |
1 Jan- |
1 Jan- |
% |
1 Jan- |
| |
30-Sep |
30-Sep |
|
30-Sep |
30-Sep |
|
31-Dec |
 |
| Turnover |
559.7 |
545.2 |
2.7 |
1,682.3 |
1,611.8 |
4.4 |
2,180.5 |
| Result before depreciation and lease payments, EBITDAR * |
54.0 |
88.0 |
-38.6 |
166.2 |
216.8 |
-23.3 |
287.4 |
| Lease payments for aircraft |
20.7 |
19.8 |
4.5 |
61.8 |
60.6 |
2.0 |
81.2 |
| Operating result, EBIT* |
2.8 |
39.2 |
-92.9 |
19.1 |
72.2 |
-73.5 |
96.6 |
| Fair value changes of derivatives |
-26.1 |
3.4 |
- |
-13.6 |
14.3 |
- |
14.5 |
| Result from disposal of capital assets |
-1.5 |
17.3 |
- |
2.5 |
24.2 |
-89.7 |
30.4 |
| Operating result, EBIT |
-24.8 |
59.9 |
- |
8.0 |
110.7 |
- |
141.5 |
| Result for the financial year (share attributable to shareholders of parent company) |
-17.3 |
39.6 |
- |
2.1 |
74.7 |
- |
101.6 |
| |
|
|
|
|
|
|
|
| Operating result, EBIT, % of turnover * |
0.5 |
7.2 |
- |
1.1 |
4.5 |
-74.7 |
4.4 |
| EBITDAR, % of turnover * |
9.6 |
16.1 |
- |
9.9 |
13.5 |
-26.6 |
13.2 |
| Unit revenues of flight operations c/RTK |
67.4 |
68.9 |
-2.2 |
70.5 |
72.8 |
-3.2 |
72.6 |
| Unit costs of flight operations c/ATK |
42.8 |
40.9 |
4.8 |
42.9 |
43.7 |
-1.7 |
43.5 |
| Earnings per share EUR (basic) |
-0.15 |
0.41 |
- |
0.02 |
0.77 |
- |
1.04 |
| Earnings per share EUR (diluted) |
-0.15 |
0.41 |
- |
0.02 |
0.77 |
- |
1.04 |
| Equity per share EUR |
7.54 |
7.68 |
-1.8 |
7.54 |
7.68 |
-1.8 |
7.7 |
| Gross investment EUR mill. |
74.9 |
19.7 |
- |
219.7 |
264.3 |
-16.9 |
326.3 |
| Gross investment. % of turnover |
13.4 |
3.6 |
- |
13.1 |
16.4 |
- |
15.0 |
| Equity ratio % |
|
|
|
46.2 |
37.5 |
23.2 |
47.0 |
| Gearing % |
|
|
|
-8.7 |
17.7 |
- |
-22.5 |
| Adjusted gearing % |
|
|
|
51.1 |
103.3 |
- |
35.1 |
| Rolling 12-month ROCE % |
|
|
|
5.5 |
9.3 |
- |
14.2 |
| Rolling 12-month ROE % |
|
|
|
3.6 |
8.3 |
- |
12.9 |
* Excluding capital assets, fair value changes of derivatives and non-recurring items.
Unit costs of flight operations c / ATK = Operating expenses (excluding fair value changes of derivatives and non-recurring items) of Scheduled Traffic business area and Leisure Flights business unit / ATK of Group. |